Saturday, August 20, 2011

Orchid Hills Subdivision

This post is no longer updated, please have a look at our main website, Davao Property For Sale, to start your search! Thanks!

This subdivision is a 4.7-hectare residential project that will feature 156 housing units with prices ranging from 3.9 – 5M. Now pre-selling lots at Php 8,500 to 10,000 per sqm, areas from 180sqm to 326sqm. Additional Php 200/sqm for corner lots.



OH Model 1
Lot Area: 192
Floor Area: 79.95
Reservation: Php 50,000                             
                                                                       Yellow                      Violet                         Pink
Contract Price:                                              4,020,000                    4,120,000              4,220,000
Spot Cash (7 days to pay), less 5%  =          3,819,000                    3,914,000              4,009,000

In House financing (30% Downpayment, less 3% discount)
Spot Cash DP (less Reservation Fee)              1,119,820                     1,148,920              1,178,020
*40% D/P, less 4%
*50% D/P, less 5%
30% DP Less Reservation Fee for 3 months     385,333.33                    395,333.33            405,333.33

 Balance for Amortization (Montly Installment)  2,814,000                   2,884,000              2,954,000
 1year @ 0%                                                       234,500                    240,333,33               246,000
 2years @ 14% int per annum                            135,108.19                 138,469.09              141,829.99
 3years @ 17%int per annum                             100,326.78                 109,822.47              105,318.16



OH Model 2
Lot Area: 180
Floor Area: 72.50
Reservation: Php 50,000
                                                                                    Yellow                      Violet                   Pink
Contract Price:                                                          3,810,000                    930,000             4,030,000
Spot Cash (7 days to pay), less 5%  =                       3,619,500                 3,733,500            3,828,500
      
In House financing (30% Downpayment, less 3% discount)
Spot Cash DP (less Reservation Fee)                         1,058,710                  1,093,630            1,122,730
*40% D/P, less 4%
*50% D/P, less 5%
30% DP Less Reservation Fee for 3 months              364,333.33                 376,333,33         386,333.33

Balance for Amortization (Montly Installment)            2,667,000                  2,751,000            2,821,000
 1year @ 0%                                                               222,250                     229,250               235,083.33
 2years @ 14% int per annum                                      128,050.30                132,083,38         135,444.28
 3years @ 17%int per annum                                         95,085.63                  98,080,66         100,576.35


OH Model 3
Lot Area: 192
Floor Area: 78.45
Reservation: Php 50,000
                                                                                   Yellow                   Violet                    Pink
Contract Price:                                                           3,980,000            4,080,000               4,180,000
Spot Cash (7 days to pay), less 5%  =                        3,781,000            3,876,000               3,971,000
      
In House financing (30% Downpayment, less 3% discount)
Spot Cash DP (less Reservation Fee)                            1,108,180              1,137,280          1,166,380
*40% D/P, less 4%
*50% D/P, less 5%
30% DP Less Reservation Fee for 3 months                381,333.33            391,333,33            401,333.33

Balance for Amortization (Monthly Installment)           2,786,000                2,856,000             2,926,000
 1year @ 0%                                                              232,166.67               230,000                243,833.33
 2years @ 14% int per annum                                     133,763.83               137,124.73          140,485.63
 3years @ 17%int per annum                                        99,328.51               101,824,20           104,319.89


See: List of New Subdivisions



You can contact me for FREE SITE VISIT on the numbers listed below or send me an email to leonorcarlon AT gmail DOT com

Landline No:  082 233-1731

Mobile No.: +63 947 871-4954(smart) or +63 927 560-4079(globe)


Add Me on Facebook!

No comments:

Post a Comment